Thryvv : Data page

Quarterly P&L

in ₹ Crores
View
Order

Data Not Found

Note: The percentage changes shown in “green” & “red” color are calculated on YoY basis.

Annual P&L

in ₹ Crores
View
Order
Annual P&L
TTM
Dec2010
Revenue
4,021
NA
NA
NA
NA
Sales
4,268
NA
NA
NA
NA
Job Work/ Contract Receipts
NA
NA
NA
NA
NA
Revenue from Property Development
NA
NA
NA
NA
NA
Processing Charges / Service Income
NA
NA
NA
NA
NA
Other Operational Income
0
NA
NA
NA
NA
Less: Excise Duty
248
NA
NA
NA
NA
Total Operating Expenses
3,547
NA
NA
NA
NA
Increase / Decrease in Stock
NA
-121
NA
NA
NA
NA
Raw Material Consumed
NA
2,876
NA
NA
NA
NA
Employee Cost
NA
345
NA
NA
NA
NA
Power & Fuel Cost
NA
24
NA
NA
NA
NA
Other Manufacturing Expenses
NA
199
NA
NA
NA
NA
General & Admin Expenses
NA
150
NA
NA
NA
NA
Selling & Marketing Expenses
NA
NA
NA
NA
NA
NA
Miscellaneous Expenses
NA
77
NA
NA
NA
NA
Less: Capitalised Expenses
NA
NA
NA
NA
NA
NA
Operating Profit (Excl. OI)
474
NA
NA
NA
NA
OPM (Excl. OI) %
NAN%
11.8 %
NA
NA
NA
NA
Other Income (OI)
18
NA
NA
NA
NA
Operating Profit
491
NA
NA
NA
NA
Interest
116
NA
NA
NA
NA
Depreciation
94
NA
NA
NA
NA
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
282
NA
NA
NA
NA
Tax
95
NA
NA
NA
NA
Profit After Tax
187
NA
NA
NA
NA
PATM %
NAN%
4.6 %
NA
NA
NA
NA
EPS
NA
7.8
NA
NA
NA
NA
Note: The percentage changes shown in “green” & “red” color are calculated on YoY basis.

Balance Sheet

in ₹ Crores
View
Order
Balance Sheet
Dec2010
Current Assets
3,992
NA
NA
NA
NA
Cash & Bank Balance
120
NA
NA
NA
NA
Cash in hand
0
NA
NA
NA
NA
Balances at Bank
67
NA
NA
NA
NA
Other cash and bank balances
54
NA
NA
NA
NA
Trade Receivables
2,141
NA
NA
NA
NA
Debtors more than Six months
192
NA
NA
NA
NA
Debtors Others
1,996
NA
NA
NA
NA
Inventories
481
NA
NA
NA
NA
Investments
0
NA
NA
NA
NA
Short-Term Loans & Advances
737
NA
NA
NA
NA
Advances recoverable in cash or in kind
171
NA
NA
NA
NA
Advance income tax and TDS
434
NA
NA
NA
NA
Amounts due from directors
0
NA
NA
NA
NA
Due From Subsidiaries
0
NA
NA
NA
NA
Inter corporate deposits
0
NA
NA
NA
NA
Corporate Deposits
0
NA
NA
NA
NA
Other Loans & Advances
133
NA
NA
NA
NA
Other Current Assets
515
NA
NA
NA
NA
Interest accrued on Investments
0
NA
NA
NA
NA
Interest accrued on Debentures
0
NA
NA
NA
NA
Deposits with Government
0
NA
NA
NA
NA
Interest accrued and or due on loans
0
NA
NA
NA
NA
Prepaid Expenses
0
NA
NA
NA
NA
Other current_assets
515
NA
NA
NA
NA
Long-Term Assets
894
NA
NA
NA
NA
Net PPE / Net Block
872
NA
NA
NA
NA
Gross PPE / Gross Block
1,195
NA
NA
NA
NA
Less: Accumulated Depreication
324
NA
NA
NA
NA
Less: Impairment of Assets
0
NA
NA
NA
NA
Capital work-in-progress
23
NA
NA
NA
NA
Long-Term Investments
1
NA
NA
NA
NA
Long-Term Loans & Advances
0
NA
NA
NA
NA
Other Long-Term Assets
0
NA
NA
NA
NA
Total Assets
4,886
NA
NA
NA
NA
Current Liabilities
2,984
NA
NA
NA
NA
Trade Payables
909
NA
NA
NA
NA
Sundry Creditors
839
NA
NA
NA
NA
Acceptances
70
NA
NA
NA
NA
Due to Subsidiaries- Trade Payables
0
NA
NA
NA
NA
Other Current Liabilities
1,556
NA
NA
NA
NA
Bank Overdraft / Short term credit
0
NA
NA
NA
NA
Advances received from customers
495
NA
NA
NA
NA
Interest Accrued But Not Due
0
NA
NA
NA
NA
Share Application Money
0
NA
NA
NA
NA
Current maturity of Debentures & Bonds
0
NA
NA
NA
NA
Current maturity - Others
0
NA
NA
NA
NA
Other Liabilities
1,061
NA
NA
NA
NA
Short-Term Borrowigs
0
NA
NA
NA
NA
Secured ST Loans repayable on Demands
0
NA
NA
NA
NA
Working Capital Loans- Sec
0
NA
NA
NA
NA
Buyers Credits - Unsec
0
NA
NA
NA
NA
Commercial Borrowings- Unsec
0
NA
NA
NA
NA
Other Unsecured Loans
0
NA
NA
NA
NA
Short-Term Provisions
521
NA
NA
NA
NA
Proposed Equity Dividend
44
NA
NA
NA
NA
Provision for Corporate Dividend Tax
8
NA
NA
NA
NA
Provision for Tax
418
NA
NA
NA
NA
Provision for post retirement benefits
0
NA
NA
NA
NA
Preference Dividend
0
NA
NA
NA
NA
Other Provisions
53
NA
NA
NA
NA
Long-Term Liabilities
900
NA
NA
NA
NA
Minority Interest
0
NA
NA
NA
NA
Long-Term Borrowings
0
NA
NA
NA
NA
Secured Loans
0
NA
NA
NA
NA
Non Convertible Debentures
0
NA
NA
NA
NA
Convertible Debentures & Bonds
0
NA
NA
NA
NA
Packing Credit - Bank
0
NA
NA
NA
NA
Inter Corporate & Security Depsoit
0
NA
NA
NA
NA
Term Loans - Banks
0
NA
NA
NA
NA
Term Loans - Institutions
0
NA
NA
NA
NA
Other Secured
0
NA
NA
NA
NA
Unsecured Loans
896
NA
NA
NA
NA
Fixed Deposits - Public
0
NA
NA
NA
NA
Loans and advances from subsidiaries
0
NA
NA
NA
NA
Inter Corporate Deposits
0
NA
NA
NA
NA
Foreign Currency Convertible Notes
0
NA
NA
NA
NA
Long Term Loan in Foreign Currency
58
NA
NA
NA
NA
Loans - Banks
0
NA
NA
NA
NA
Loans - Govt.
0
NA
NA
NA
NA
Loans - Others
0
NA
NA
NA
NA
Other Unsecured Loan
839
NA
NA
NA
NA
Deferred Tax Assets / Liabilities
4
NA
NA
NA
NA
Deferred Tax Assets
34
NA
NA
NA
NA
Deferred Tax Liabilities
38
NA
NA
NA
NA
Other Long-Term Liabilities
0
NA
NA
NA
NA
Long-Term Trade Payables
0
NA
NA
NA
NA
Long-Term Provisions
0
NA
NA
NA
NA
Total Liabilities
3,884
NA
NA
NA
NA
Equity
1,003
NA
NA
NA
NA
Share Capital
48
NA
NA
NA
NA
Share Warrants & Outstanding
0
NA
NA
NA
NA
Total Reserves
955
NA
NA
NA
NA
Securities Premium
82
NA
NA
NA
NA
Capital Reserves
5
NA
NA
NA
NA
Profit & Loss Account Balance
670
NA
NA
NA
NA
General Reserves
196
NA
NA
NA
NA
Other Reserves
4
NA
NA
NA
NA
Total Liabilities & Equity
4,886
NA
NA
NA
NA
Contingent Liabilities
167
NA
NA
NA
NA
Total Debt
896
NA
NA
NA
NA
Book Value
42
NA
NA
NA
NA
Adjusted Book Value
42
NA
NA
NA
NA
Note: The percentage changes shown in “green” & “red” color are calculated on YoY basis.

Cash Flow

in ₹ Crores
View
Order
Cash Flow
Dec2010
Less: Taxes Paid (net of refunds)
-59
NA
NA
NA
NA
Note: The percentage changes shown in “green” & “red” color are calculated on YoY basis.