Thryvv : Data page

Quarterly P&L

in ₹ Crores
View
Order

Data Not Found

Note: The percentage changes shown in “green” & “red” color are calculated on YoY basis.

Annual P&L

in ₹ Crores
View
Order
Annual P&L
TTM
Mar2017
Mar2016
Revenue
54 +325.4%
13
NA
NA
NA
Sales
54 +327.6%
13
NA
NA
NA
Job Work/ Contract Receipts
NA
NA
NA
NA
NA
Revenue from Property Development
NA
NA
NA
NA
NA
Processing Charges / Service Income
1
NA
NA
NA
NA
Other Operational Income
0
0
NA
NA
NA
Less: Excise Duty
1
NA
NA
NA
NA
Total Operating Expenses
54 +302.3%
14
NA
NA
NA
Increase / Decrease in Stock
NA
2
-1
NA
NA
NA
Raw Material Consumed
NA
43 +287.3%
11
NA
NA
NA
Employee Cost
NA
2 +48.9%
2
NA
NA
NA
Power & Fuel Cost
NA
1 +176.4%
1
NA
NA
NA
Other Manufacturing Expenses
NA
1 +71.2%
1
NA
NA
NA
General & Admin Expenses
NA
2 +63.2%
1
NA
NA
NA
Selling & Marketing Expenses
NA
6 +641.8%
1
NA
NA
NA
Miscellaneous Expenses
NA
1 +170.5%
1
NA
NA
NA
Less: Capitalised Expenses
NA
NA
NA
NA
NA
NA
Operating Profit (Excl. OI)
1
0
NA
NA
NA
OPM (Excl. OI) %
NAN%
0.5 %
NA
NA
NA
NA
Other Income (OI)
1 -22.6%
2
NA
NA
NA
Operating Profit
2 +192.6%
1
NA
NA
NA
Interest
1 +875%
1
NA
NA
NA
Depreciation
1 +45.8%
1
NA
NA
NA
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
1 +3607.1%
1
NA
NA
NA
Tax
1
0
NA
NA
NA
Profit After Tax
1 +1320%
1
NA
NA
NA
PATM %
NAN%
0.7 %
0.2 %
NA
NA
NA
EPS
NA
0.2 +1000%
0
NA
NA
NA
Note: The percentage changes shown in “green” & “red” color are calculated on YoY basis.

Balance Sheet

in ₹ Crores
View
Order
Balance Sheet
Mar2017
Mar2016
Current Assets
19 -62.4%
50
NA
NA
NA
Cash & Bank Balance
9 +4.5%
8
NA
NA
NA
Cash in hand
1 -51.1%
1
NA
NA
NA
Balances at Bank
8 +6.2%
8
NA
NA
NA
Other cash and bank balances
0
0
NA
NA
NA
Trade Receivables
4 +311.4%
1
NA
NA
NA
Debtors more than Six months
1 +354.1%
1
NA
NA
NA
Debtors Others
4 +310.2%
1
NA
NA
NA
Inventories
5 -15.6%
6
NA
NA
NA
Investments
0
0
NA
NA
NA
Short-Term Loans & Advances
2 -94.7%
36
NA
NA
NA
Advances recoverable in cash or in kind
0
0
NA
NA
NA
Advance income tax and TDS
0
0
NA
NA
NA
Amounts due from directors
0
0
NA
NA
NA
Due From Subsidiaries
0
0
NA
NA
NA
Inter corporate deposits
0
0
NA
NA
NA
Corporate Deposits
0
0
NA
NA
NA
Other Loans & Advances
2 -94.7%
36
NA
NA
NA
Other Current Assets
1 +204.2%
1
NA
NA
NA
Interest accrued on Investments
1 -4.2%
1
NA
NA
NA
Interest accrued on Debentures
0
0
NA
NA
NA
Deposits with Government
0
0
NA
NA
NA
Interest accrued and or due on loans
0
0
NA
NA
NA
Prepaid Expenses
0
0
NA
NA
NA
Other current_assets
1
0
NA
NA
NA
Long-Term Assets
9 +23.3%
7
NA
NA
NA
Net PPE / Net Block
8 +59.6%
5
NA
NA
NA
Gross PPE / Gross Block
10 +54.4%
6
NA
NA
NA
Less: Accumulated Depreication
2 +33.5%
2
NA
NA
NA
Less: Impairment of Assets
0
0
NA
NA
NA
Capital work-in-progress
0
1
NA
NA
NA
Long-Term Investments
1 -12.6%
1
NA
NA
NA
Long-Term Loans & Advances
1 -59.6%
2
NA
NA
NA
Other Long-Term Assets
1 -6.7%
1
NA
NA
NA
Total Assets
28 -51.8%
57
NA
NA
NA
Current Liabilities
5 -86.8%
35
NA
NA
NA
Trade Payables
4 +202.7%
2
NA
NA
NA
Sundry Creditors
4 +202.7%
2
NA
NA
NA
Acceptances
0
0
NA
NA
NA
Due to Subsidiaries- Trade Payables
0
0
NA
NA
NA
Other Current Liabilities
2 -95.8%
34
NA
NA
NA
Bank Overdraft / Short term credit
0
0
NA
NA
NA
Advances received from customers
1 -97.2%
34
NA
NA
NA
Interest Accrued But Not Due
1
0
NA
NA
NA
Share Application Money
0
0
NA
NA
NA
Current maturity of Debentures & Bonds
0
0
NA
NA
NA
Current maturity - Others
0
0
NA
NA
NA
Other Liabilities
1 +39%
1
NA
NA
NA
Short-Term Borrowigs
0
0
NA
NA
NA
Secured ST Loans repayable on Demands
0
0
NA
NA
NA
Working Capital Loans- Sec
0
0
NA
NA
NA
Buyers Credits - Unsec
0
0
NA
NA
NA
Commercial Borrowings- Unsec
0
0
NA
NA
NA
Other Unsecured Loans
0
0
NA
NA
NA
Short-Term Provisions
1
0
NA
NA
NA
Proposed Equity Dividend
0
0
NA
NA
NA
Provision for Corporate Dividend Tax
0
0
NA
NA
NA
Provision for Tax
1
0
NA
NA
NA
Provision for post retirement benefits
0
0
NA
NA
NA
Preference Dividend
0
0
NA
NA
NA
Other Provisions
0
0
NA
NA
NA
Long-Term Liabilities
1
0
NA
NA
NA
Minority Interest
NA
0
NA
NA
NA
Long-Term Borrowings
0
0
NA
NA
NA
Secured Loans
1
0
NA
NA
NA
Non Convertible Debentures
0
0
NA
NA
NA
Convertible Debentures & Bonds
0
0
NA
NA
NA
Packing Credit - Bank
0
0
NA
NA
NA
Inter Corporate & Security Depsoit
0
0
NA
NA
NA
Term Loans - Banks
0
0
NA
NA
NA
Term Loans - Institutions
0
0
NA
NA
NA
Other Secured
1
0
NA
NA
NA
Unsecured Loans
0
0
NA
NA
NA
Fixed Deposits - Public
0
0
NA
NA
NA
Loans and advances from subsidiaries
0
0
NA
NA
NA
Inter Corporate Deposits
0
0
NA
NA
NA
Foreign Currency Convertible Notes
0
0
NA
NA
NA
Long Term Loan in Foreign Currency
0
0
NA
NA
NA
Loans - Banks
0
0
NA
NA
NA
Loans - Govt.
0
0
NA
NA
NA
Loans - Others
0
0
NA
NA
NA
Other Unsecured Loan
0
0
NA
NA
NA
Deferred Tax Assets / Liabilities
1
0
NA
NA
NA
Deferred Tax Assets
1 -14.3%
1
NA
NA
NA
Deferred Tax Liabilities
1 +45.1%
1
NA
NA
NA
Other Long-Term Liabilities
0
0
NA
NA
NA
Long-Term Trade Payables
0
0
NA
NA
NA
Long-Term Provisions
0
0
NA
NA
NA
Total Liabilities
5 -86%
35
NA
NA
NA
Equity
23 +1.6%
23
NA
NA
NA
Share Capital
17
17
NA
NA
NA
Share Warrants & Outstanding
0
0
NA
NA
NA
Total Reserves
7 +6%
6
NA
NA
NA
Securities Premium
6
6
NA
NA
NA
Capital Reserves
0
0
NA
NA
NA
Profit & Loss Account Balance
1 +116.8%
1
NA
NA
NA
General Reserves
0
0
NA
NA
NA
Other Reserves
0
0
NA
NA
NA
Total Liabilities & Equity
28 -51.8%
57
NA
NA
NA
Contingent Liabilities
1
1
NA
NA
NA
Total Debt
1
0
NA
NA
NA
Book Value
14 +914.7%
2
NA
NA
NA
Adjusted Book Value
14 +1.3%
14
NA
NA
NA
Note: The percentage changes shown in “green” & “red” color are calculated on YoY basis.

Cash Flow

in ₹ Crores
View
Order
Cash Flow
Mar2017
Mar2016
Less: Taxes Paid (net of refunds)
1
0
NA
NA
NA
Note: The percentage changes shown in “green” & “red” color are calculated on YoY basis.